Net Asset Value (NAV) & Liquidation Value Calculator
What is my company adjusted Net Asset Value (NAV) on a going-concern basis versus distress liquidation break-up value?
Financial Inputs
Appreciation of real estate or plant equipment over historical depreciated balance sheet book value.
Realizable discount applied to forced fast-auction of machinery, stock, and trade receivables.
Going-Concern Adjusted NAV
On a going-concern basis with market revaluations, Adjusted Net Asset Value sizes to ₹9,50,00,000 (₹95 per share).
Adjusted NAV Per Share
95
Distress Liquidation Equity Value
4,70,00,000
Key Financial Takeaways
- On a going-concern basis with market revaluations, Adjusted Net Asset Value sizes to ₹9,50,00,000 (₹95 per share).
- In an orderly liquidation scenario with a 35% asset haircut, residual equity recovers ₹4,70,00,000 (₹47 per share).
- Senior lenders possess an Asset Coverage Ratio of 2.36x against total outside liabilities of ₹7,00,00,000.
Frequently Asked Questions
When is Net Asset Value (NAV) favored over DCF or Multiple valuations?
Asset-based valuation is primary for asset-intensive enterprises (real estate holding companies, infrastructure, manufacturing with valuable land banks, and distress turnarounds) where physical asset value provides a tangible floor that exceeds operating earnings multiples.
Calculators on this platform provide indicative mathematical estimations based on industry-standard financial appraisal models (including Tandon Committee Method II, Nayak Turnover Method, and standard compound amortisation).
They do not constitute a formal facility sanction, credit commitment, or legal advisory from SME PAISA or any partner banking/NBFC institution. Final terms, interest margins, security stipulations, and credit sanctions remain strictly subject to formal credit appraisal, audited balance sheet verification, CMA Data assessment, and risk committee approval by institutional lenders.
Need structured debt financing beyond standard bank models?
Our ex-banker team structures facilities from ₹2 Cr to ₹100 Cr+ across 50+ banking & NBFC partners, ensuring optimized pricing and covenants.