EBITDA & Revenue Trading Multiples Valuation Calculator
What is my business valuation based on comparable industry EV/EBITDA and EV/Sales multiples adjusted for unlisted SME liquidity?
Financial Inputs
Median EV/EBITDA trading multiple of listed peer competitors.
Median EV/Sales multiple of listed peer competitors.
Discount applied to adjust listed public multiples for unlisted SME marketability risk (typically 15-25%).
Blended Enterprise Value (EV)
Applying listed peer multiples with a 20% unlisted SME discount yields a blended Enterprise Value of ₹27,93,60,000.
Fair Market Equity Value
24,93,60,000
EV via EBITDA Multiple
27,36,00,000
Key Financial Takeaways
- Applying listed peer multiples with a 20% unlisted SME discount yields a blended Enterprise Value of ₹27,93,60,000.
- EV/EBITDA multiple (9.5x) values the enterprise at ₹27,36,00,000, while EV/Sales (1.8x) yields ₹28,80,00,000.
- Accounting for net debt of ₹3,00,00,000, the net fair market Equity Value is sized at ₹24,93,60,000.
Frequently Asked Questions
Why must unlisted SMEs apply an illiquidity discount (DLOM) to listed peer multiples?
Shares in listed companies can be liquidated in seconds on stock exchanges like NSE and BSE. Shares in private unlisted SMEs cannot be easily sold and require months of negotiation and due diligence. Valuers apply a 15% to 25% Discount for Lack of Marketability (DLOM) to account for this illiquidity.
Calculators on this platform provide indicative mathematical estimations based on industry-standard financial appraisal models (including Tandon Committee Method II, Nayak Turnover Method, and standard compound amortisation).
They do not constitute a formal facility sanction, credit commitment, or legal advisory from SME PAISA or any partner banking/NBFC institution. Final terms, interest margins, security stipulations, and credit sanctions remain strictly subject to formal credit appraisal, audited balance sheet verification, CMA Data assessment, and risk committee approval by institutional lenders.
Need structured debt financing beyond standard bank models?
Our ex-banker team structures facilities from ₹2 Cr to ₹100 Cr+ across 50+ banking & NBFC partners, ensuring optimized pricing and covenants.